ContID   252008   EST NO  0006

Date:06/18/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 252008 Estimate Number 0006 Estimate Type DRAFT_PROGRESS
District Office SOMERSET (08320)  Taylor, Tracy J.
Contractor OGLESBY CONSTRUCTION INC MARS ADDR SN 0
1600 TOLEDO RD RT 20 WEST
PO BOX 380
NORWALK , OH , 44857
Pay Period 05/31/2025  TO  06/13/2025
Date Approved 06/17/2025
Primary Proj Number MP12100002508
Project No. FE01 121 DW25 0080000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 8
Description VARIOUS ROUTES IN DISTRICT 8.
     
     
Date Let 02/20/2025 Formal Acceptance
Date Awarded 03/04/2025 Date Work Began
Date Contract Executed 03/06/2025 Open To Traffic
Date NTP Issued 03/06/2025 Actual Completion Date
Current Contract Amount

$1,390,443.58

Total to Date

Prev to Date

This Estimate
Original Amount

$1,390,443.58

 Total Earnings

$663,786.13

$500,095.56

$163,690.57

Percent Complete

47.74

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$726,657.45

 Gross Earnings

$663,786.13

$500,095.56

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$663,786.13

$500,095.56

163,690.57

Contract Id 252008

Change Order Summary

 County VARIOUS
Estimate Nbr 0006 Project Number FE01 121 DW25 0080000
Contractor OGLESBY CONSTRUCTION INC Period 05/31/2025  TO  06/13/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 252008

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002508
Estimate Nbr 0006 Period 05/31/2025  TO  06/13/2025
Contractor OGLESBY CONSTRUCTION INC
 
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0000 OVERALL CONTRACT ITEMS
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.200 0.400 0.600 28,000.00 5,600.00 16,800.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.800 0.800 43,500.00 34,800.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 8.00 8.000 0.000 0.000 100.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 250.00 250.000 0.000 0.000 3.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0001 ADAIR COUNTY RURAL SECONDARY ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ADAIR 50% INITIAL 06520 MILE 23.88 23.882 23.531 23.531 262.50 6,176.88
0027 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ADAIR 50% FINAL 06520 MILE 23.88 23.882 0.000 0.000 262.50 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ADAIR 50% INITIAL 06521 MILE 47.15 47.150 40.218 40.218 280.00 11,261.04
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ADAIR 50% FINAL 06521 MILE 47.15 47.150 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0023 CASEY COUNTY RURAL SECONDARY ROUTES
0035 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CASEY 50% INITIAL 06520 MILE 2.92 2.928 2.904 2.904 262.50 762.30
0037 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CASEY 50% FINAL 06520 MILE 2.92 2.928 0.000 0.000 262.50 0.00
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CASEY 50% INITIAL 06521 MILE 47.43 47.436 58.290 58.290 280.00 16,321.20
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CASEY 50% FINAL 06521 MILE 47.43 47.436 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0027 CLINTON COUNTY RURAL SECONDARY ROUTES
0045 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLINTON 50% INITIAL 06520 MILE 22.98 22.989 21.195 21.195 262.50 5,563.68
0047 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLINTON 50% FINAL 06520 MILE 22.98 22.989 0.000 0.000 262.50 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLINTON 50% INITIAL 06521 MILE 51.14 51.142 42.928 42.928 280.00 12,019.84
0052 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLINTON 50% FINAL 06521 MILE 51.14 51.142 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0029 CUMBERLAND COUNTY RURAL SECONDARY ROUTES
0055 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CUMBERLAND 50% INITIAL 06521 MILE 41.68 41.682 37.460 37.460 280.00 10,488.80
0057 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CUMBERLAND 50% FINAL 06521 MILE 41.68 41.682 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0069 LINCOLN COUNTY RURAL SECONDARY ROUTES
0060 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LINCOLN 50% INITIAL 06520 MILE 23.33 23.330 55.995 55.995 262.50 14,698.68
0062 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LINCOLN 50% FINAL 06520 MILE 23.33 23.330 0.000 0.000 262.50 0.00
0065 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LINCOLN 50% INITIAL 06521 MILE 34.01 34.018 55.855 55.855 280.00 15,639.40
0067 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LINCOLN 50% FINAL 06521 MILE 34.01 34.018 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0074 McCREARY COUNTY RURAL SECONDARY ROUTES
0070 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MCCREARY 50% INITIAL 06520 MILE 29.31 29.312 18.161 18.161 262.50 4,767.26
0072 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MCCREARY 50% FINAL 06520 MILE 29.31 29.312 0.000 0.000 262.50 0.00
0075 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MCCREARY 50% INITIAL 06521 MILE 40.33 40.338 27.327 27.327 280.00 7,651.56
0077 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MCCREARY 50% FINAL 06521 MILE 40.33 40.338 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0100 PULASKI COUNTY RURAL SECONDARY ROUTES
0080 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PULASKI 50% INITIAL 06520 MILE 96.80 96.806 46.221 0.000 46.221 262.50 12,133.01 12,133.01
0082 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PULASKI 50% FINAL 06520 MILE 96.80 96.806 0.000 0.000 262.50 0.00
0085 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PULASKI 50% INITIAL 06521 MILE 170.09 170.095 133.288 80.708 213.996 280.00 37,320.64 59,918.88
0087 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PULASKI 50% FINAL 06521 MILE 170.09 170.095 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0102 ROCKCASTLE COUNTY RURAL SECONDARY ROUTES
0090 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ROCKCASTLE 50% INITIAL 06521 MILE 33.18 33.188 33.166 33.166 280.00 9,286.48
0092 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ROCKCASTLE 50% FINAL 06521 MILE 33.18 33.188 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0104 RUSSELL COUNTY RURAL SECONDARY ROUTES
0095 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES RUSSELL 50% INITIAL 06520 MILE 1.80 1.806 1.652 1.652 262.50 433.65
0097 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES RUSSELL 50% FINAL 06520 MILE 1.80 1.806 0.000 0.000 262.50 0.00
0100 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES RUSSELL 50% INITIAL 06521 MILE 23.55 23.558 21.999 21.999 280.00 6,159.72
0102 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES RUSSELL 50% FINAL 06521 MILE 23.55 23.558 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0116 WAYNE COUNTY RURAL SECONDARY ROUTES
0105 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WAYNE 50% INITIAL 06520 MILE 48.14 48.144 5.885 48.892 54.777 262.50 1,544.81 14,378.96
0107 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WAYNE 50% FINAL 06520 MILE 48.14 48.144 0.000 0.000 262.50 0.00
0110 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WAYNE 50% INITIAL 06521 MILE 88.21 88.218 5.915 107.688 113.603 280.00 1,656.20 31,808.84
0112 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WAYNE 50% FINAL 06521 MILE 88.21 88.218 0.000 0.000 280.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL ROUTES
0115 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06520 MILE 288.73 288.739 66.225 164.236 230.461 262.50 17,384.06 60,496.01
0117 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06520 MILE 288.73 288.739 0.000 0.000 262.50 0.00
0120 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% INITIAL 06521 MILE 303.92 303.921 78.148 143.198 221.346 280.00 21,881.44 61,976.88
0122 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL ROUTES VARIOUS 50% FINAL 06521 MILE 303.92 303.921 0.000 0.000 280.00 0.00
0125 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY ROUTES VARIOUS 50% INITIAL 06522 MILE 352.03 352.032 75.508 282.175 357.683 362.50 27,371.65 129,660.08
0127 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY ROUTES VARIOUS 50% FINAL 06522 MILE 352.03 352.032 0.000 0.000 362.50 0.00
0130 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY ROUTES VARIOUS 50% INITIAL 06523 MILE 339.14 339.149 99.484 209.703 309.187 390.00 38,798.76 120,582.93
0132 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY ROUTES VARIOUS 50% FINAL 06523 MILE 339.14 339.149 0.000 0.000 390.00 0.00
Project MP12100002508 Fed/State Project Number FE01 121 DW25 0080000 Category 0125 DEMOBILITATION
0135 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 22,000.00 0.00
SUBTOT

$163,690.57

$663,786.120
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

0.00

$0.000